SS27 · Sneaker

Proto 2

The Vista · Black

BW-VIS-006-SS27-BLK

Colorways

Retail

$415

Wholesale

$187

Sizes

7-13

Features

Calfskin leather & suedeSheepskin linerContrast stitchHerringbone soleEmbossingBeachwood staple

Spec Sheet

Upper

Calfskin leather & suede

Lining

Sheepskin

Sole

Herringbone

Country

Portugal

Version

CurrentBW-VIS-006-SS27-V2

Label

Factory

Status

What changed

Version Comparison

Version	Factory	Status	Changed	BOM cost
v1	ToeFell	Production	—	$0
v1 · current	ToeFell	Production	—	$0

Colorway

Bill of Materials — Black

No BOM lines yet.

Packaging (per pair · box is size-banded · shared across colorways)

No packaging yet — add the box, dust bag, and tissue below.

Add from library:

Development & Sampling Costs (shared across colorways)

No development costs logged.

Commercials

Cost · v1

Markup ×

Wholesale

MSRP

Target run · amortizes dev

Unit Economics · Black

BOM unit cost$0

Packaging / pair$0

Dev / unit (amortized)$0 ÷ 500$0

True unit cost$0

Cost of goods (version)$85

→ brand margin55%

Wholesale$187

→ margin100%

MSRP$415

→ margin100%

Actual Landed Cost

Actuals — captured from supplier invoices as they arrive. Not knowable up front.

No invoices captured for this article yet. The BOM above is the estimate; landed cost lands here once the factory, sampling, freight and duty invoices come in against the production run.

Measurement Spec (graded · base + grade per size)

No points of measure yet.