Production · Costing
Landed Cost
Every supplier invoice — production, sampling, freight, duty — rolled up to a true per-pair landed cost per run. Captured per-product on each article; this is the cross-run roll-up.
Production run
PO-20250701-001
Total landed · 200 pairs
$16,300
$81 / pair blended
The Glen
$83/pr
$63 ex-works + $20 shared · 100 pr
The Dume
$80/pr
$59 ex-works + $20 shared · 100 pr
production
$12,204
$61/pr
sampling
$1,694
$8/pr
logistics
$2,402
$12/pr
Invoices
| Invoice | Vendor | Type | Date | Amount | USD | |
|---|---|---|---|---|---|---|
| FA 2025FA/17Sample DHL transport | Tofel Sport | sampling | May 20, 2025 | €82.4 | $89 | |
| FPC 2025FPC/10Production proforma — 200 pairs ex-works | Tofel Sport | production | Jul 7, 2025 | €11,300 | $12,204 | |
| FAE 2025FAE/130Glen/Dume samples + protos + surcharge + transport | Tofel Sport | sampling | Jul 10, 2025 | €642.95 | $694 | |
| FAE 2025FAE/218Glen/Dume samples + surcharge + transport | Tofel Sport | sampling | Aug 12, 2025 | €629.2 | $680 | |
| FAE 2025FAE/239Sand samples + price adjustment | Tofel Sport | sampling | Oct 6, 2025 | €214 | $231 | |
| S25108022Air freight import / US customs + duty | MILSPED Air & Sea | logistics | Oct 20, 2025 | $2,401.86 | $2,402 |